Skip to content
Book

An example till, yours to run

Amaka’s plates

Jollof and chicken, three hundred plates on a good day, paid by phone at the counter.

  • 12.0% a year to lenders, on what is drawn
  • 10% of each sale repays the loan
  • about $1,952 a day
  • opened 75d ago in Lagos

In the till

$4,388.10

+$208.94 net, last four days

The line$1,250.00

5 lenders
Drawn
$837.77
Room to draw
$412.23
Lent
$1,250.00
Sold, all time
$3,346.96
814 sales
Spent, all time
$2,293.16
87 costs
Interest owed
$0.000705
12% a year, ticking
Paid to lenders
$0.44
first, out of every sale

An example till: every seat is open. Last sale 4m ago, $3.20.

Amaka’s plates, the tape814 sales
  1. plate, jollof3.20
  2. plate, jollof3.20
  3. PaidNgozi A., interest0.10
  4. plate, jollof3.20
  5. Costchicken−15.58
  6. Costtomatoes, peppers−12.00
  7. plate, jollof3.20
  8. loan, last 5 sales−1.93
  9. plate, jollof3.20
  10. LentKemi O., into the pool20.00
  11. plate, jollof and chicken4.50
  12. CostChinedu, the day−18.77
  13. two plates7.47
  14. plate, jollof3.20
  15. a drink0.92
  16. loan, last 5 sales−2.12
  17. two plates6.55
  18. plate, jollof and chicken4.50
  19. a drink1.18
  20. plate, jollof and chicken4.50
  21. plate, jollof and chicken4.50
  22. loan, last 5 sales−1.66
  23. plate, jollof and chicken4.50
  24. plate, jollof3.20
  25. Costtomatoes, peppers−30.18
  26. plate, jollof3.20
  27. a drink1.19
  28. plate, jollof and chicken4.50
  29. loan, last 5 sales−2.46
  30. plate, jollof3.20

The line, worked out

  1. 35% of the till, $4,388.10$1,535.84
  2. + what it netted, four days$208.94
  3. = what the books support$1,744.78
  4. held at what was lent$1,250.00
  5. The line$1,250.00
  6. − drawn$837.77
  7. Room to draw$412.23

The line, the last hour

Who lent

  • Ngozi A.$300+$0.11
  • Tomi B.$150+$0.05
  • Uncle Femi$500+$0.18
  • Kemi O.$100+$0.03
  • Dayo I.$200+$0.07

Interest is paid out of each sale before anything else, in proportion to what each lender put in. What is not drawn can be taken back any time.